{"checkedOn":"17 October 2026","holdingsDate":"30 June 2026","holdingsSource":"https://www.berkshirehathaway.com/qtrly/2ndqtr26.pdf#page=10","financialBasis":"Completed FY2025 versus FY2024; USD millions unless per share or ratios. These are full-company figures, not Berkshire's attributable share. Newer interim results are not combined with these annual figures.","quoteBasis":"Prices are retained vendor observations from 16 October 2026. Common equity value proxies multiply those prices by the separately dated actual outstanding common shares disclosed by each issuer. They are calculated estimates, not same-date observed market capitalisations. Raw vendor caps are preserved in the downloadable inputs.","holdings":[{"name":"Alphabet","ticker":"GOOGL","type":"operating","yearEnd":"31 December 2025","revenue":402836,"priorRevenue":350018,"ocf":164713,"priorOcf":125299,"capex":91447,"priorCapex":52535,"operatingIncome":129039,"depreciation":21136,"da":null,"commonEquity":415265,"endShares":12088,"price":340.59,"marketCap":4165415.7,"tradeTime":"2026-10-16T23:56:27Z","source":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm","sourceLabel":"FY2025 Form 10-K","pages":{"revenue":"49","cash":"52","equity":"48","operating":"49, 52"},"note":"EBITDA is not fully derived: the cash-flow statement separately reports PP&E depreciation, without a separate full intangible-amortisation figure. Operating income is shown instead. Book value uses all three common share classes at the FY2025 date; later share issues are outside this balance.","latestSource":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000084/goog-20260930.htm","latestLabel":"Q3 2026 Form 10-Q · 29 October 2026","vendorMarketCap":4165415.7,"commonEquityValueProxy":4165415.7,"capitalisationShares":{"shares":12230,"date":"2026-06-30","url":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000066/googexhibit991q22026.htm","location":"Printed p.5, consolidated balance sheet","type":"actual common shares issued and outstanding, three classes, rounded to millions","note":"This produces the existing vendor cap. Apply the GOOGL quote to all classes only as an explicit proxy: GOOG and GOOGL can trade at different prices; private Class B has no separate quoted price. Excludes preferred capital of 18,023m at June 2026. Do not add preferred capital to common market cap."},"capitalisationBasis":"16 Oct 2026 quote × reported ordinary shares at 2026-06-30; not a same-date observed market cap","quarterlyResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited; common income separately identified; FCF calculated OCF minus PP&E","source":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/googexhibit991q32026.htm","locator":"Exhibit 99.1: Consolidated Statements of Income, Cash Flows, Balance Sheets; Q3 and YTD columns","period":"Q3 2025","periodStart":"2025-07-01","periodEnd":"2025-09-30","revenue":102346,"operatingIncome":31228,"netIncome":34979,"commonNetIncome":34979,"eps":2.87,"dilutedAverageShares":12203,"operatingCashFlow":48414,"propertyEquipmentPurchases":23953,"depreciation":5611,"stockBasedCompensation":6368,"freeCashFlow":24461},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited; common income separately identified; FCF calculated OCF minus PP&E","source":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/googexhibit991q32026.htm","locator":"Exhibit 99.1: Consolidated Statements of Income, Cash Flows, Balance Sheets; Q3 and YTD columns","period":"Q3 2026","periodStart":"2026-07-01","periodEnd":"2026-09-30","revenue":127577,"operatingIncome":40576,"netIncome":26468,"commonNetIncome":26170,"eps":2.12,"dilutedAverageShares":12368,"operatingCashFlow":42290,"propertyEquipmentPurchases":51355,"depreciation":8369,"stockBasedCompensation":8630,"freeCashFlow":-9065}],"nineMonthResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited; common income separately identified; FCF calculated OCF minus PP&E","source":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/googexhibit991q32026.htm","locator":"Exhibit 99.1: Consolidated Statements of Income, Cash Flows, Balance Sheets; Q3 and YTD columns","period":"9M 2025","periodStart":"2025-01-01","periodEnd":"2025-09-30","revenue":289007,"operatingIncome":93105,"netIncome":97715,"commonNetIncome":97715,"eps":7.99,"dilutedAverageShares":12230,"operatingCashFlow":112311,"propertyEquipmentPurchases":63596,"depreciation":15096,"stockBasedCompensation":17882,"freeCashFlow":48715},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited; common income separately identified; FCF calculated OCF minus PP&E","source":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/googexhibit991q32026.htm","locator":"Exhibit 99.1: Consolidated Statements of Income, Cash Flows, Balance Sheets; Q3 and YTD columns","period":"9M 2026","periodStart":"2026-01-01","periodEnd":"2026-09-30","revenue":357269,"operatingIncome":121042,"netIncome":201239,"commonNetIncome":200855,"eps":16.33,"dilutedAverageShares":12324,"operatingCashFlow":127149,"propertyEquipmentPurchases":131953,"depreciation":21955,"stockBasedCompensation":23338,"freeCashFlow":-4804}],"balanceSheetSnapshots":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited; common income separately identified; FCF calculated OCF minus PP&E","source":"https://www.sec.gov/Archives/edgar/data/1652044/000165204426000080/googexhibit991q32026.htm","locator":"Exhibit 99.1: Consolidated Statements of Income, Cash Flows, Balance Sheets; Q3 and YTD columns","periodEnd":"2026-09-30","cashAndCashEquivalents":56334,"totalAssets":1003312,"totalEquity":677549,"preferredEquity":18023,"commonEquity":659526,"commonSharesOutstanding":12294,"longTermDebt":125102,"qualifiers":["Common equity calculated total stockholders equity less preferred stock carrying amount. Common shares comprise A, B and C classes; market quotes and portfolio weights retain separate dates."]}]},{"name":"American Express","ticker":"AXP","type":"financial","yearEnd":"31 December 2025","revenue":72229,"priorRevenue":65949,"revenueLabel":"Revenue, net of interest expense","eps":15.38,"priorEps":14.01,"reportedBvps":46.45,"priorBvps":40.88,"roe":33.9,"roeLabel":"Return on average total equity","cet1":10.5,"price":313.59,"marketCap":212927.61,"tradeTime":"2026-10-16T23:50:35Z","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000037/q425exhibit992.htm","sourceLabel":"FY2025 statistical appendix (preliminary release)","pages":{"revenue":"1–2","equity":"3","earnings":"1–3","capital":"4"},"note":"Funding and lending are core operations. FCF, P/FCF, FCF growth and EBITDA are marked not meaningful for lender comparison. EPS, P/E, P/B, ROE and regulatory capital provide more useful context. Book value per common share is company-reported.","latestSource":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","latestLabel":"Newer filing · Q3 2026 Form 10-Q","vendorMarketCap":212927.61,"commonEquityValueProxy":211673.25,"capitalisationShares":{"shares":675,"date":"2026-06-30","url":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000318/q226exhibit992.htm","location":"Printed pp.2 and 4, diluted average versus end-of-period shares","type":"actual period-end common shares, rounded to millions","note":"Vendor cap/price gives 679m, the Q2 diluted weighted-average common shares. It is not 675m actual period-end common shares. New proxy is approximate because issuer share count is rounded."},"capitalisationBasis":"16 Oct 2026 quote × reported ordinary shares at 2026-06-30; not a same-date observed market cap","quarterlyResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; filed Form 10-Q, unaudited interim statements","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","period":"Q3 2025","periodStart":"2025-07-01","periodEnd":"2025-09-30","revenue":18426,"netIncome":2902,"eps":4.14,"dilutedAverageShares":693,"locator":"p.39; XBRL context c-13"},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; filed Form 10-Q, unaudited interim statements","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","period":"Q3 2026","periodStart":"2026-07-01","periodEnd":"2026-09-30","revenue":20062,"netIncome":3712,"eps":5.42,"dilutedAverageShares":674,"locator":"p.39; XBRL context c-12"}],"nineMonthResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; filed Form 10-Q, unaudited interim statements","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","period":"9M 2025","periodStart":"2025-01-01","periodEnd":"2025-09-30","revenue":53249,"netIncome":8371,"eps":11.85,"dilutedAverageShares":698,"operatingCashFlow":15361,"propertyEquipmentPurchasesNetOfSales":1703,"locator":"pp.40,43; XBRL context c-24; PPE purchases net of sales; lender FCF not calculated"},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; filed Form 10-Q, unaudited interim statements","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","period":"9M 2026","periodStart":"2026-01-01","periodEnd":"2026-09-30","revenue":58606,"netIncome":9794,"eps":14.22,"dilutedAverageShares":680,"operatingCashFlow":14559,"propertyEquipmentPurchasesNetOfSales":2994,"locator":"pp.40,43; XBRL context c-1; PPE purchases net of sales; lender FCF not calculated"}],"balanceSheetSnapshots":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; filed Form 10-Q, unaudited interim statements","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","periodEnd":"2025-12-31","cashAndCashEquivalents":47792,"totalAssets":300052,"totalLiabilities":266578,"totalShareholdersEquity":33474,"customerDeposits":152488,"shortTermBorrowings":1371,"longTermDebt":56387,"actualCommonShares":686,"locator":"p.42; XBRL c-30; point-in-time balances; common shares rounded"},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; filed Form 10-Q, unaudited interim statements","source":"https://www.sec.gov/Archives/edgar/data/4962/000000496226000409/axp-20260930.htm","periodEnd":"2026-09-30","cashAndCashEquivalents":43203,"totalAssets":310275,"totalLiabilities":274478,"totalShareholdersEquity":35797,"customerDeposits":155019,"shortTermBorrowings":1415,"longTermDebt":58538,"actualCommonShares":671,"locator":"p.42; XBRL c-29; point-in-time balances; common shares rounded"}]},{"name":"Apple","ticker":"AAPL","type":"operating","yearEnd":"27 September 2025","revenue":416161,"priorRevenue":391035,"ocf":111482,"priorOcf":118254,"capex":12715,"priorCapex":9447,"operatingIncome":133050,"da":11698,"commonEquity":73733,"endShares":14773.26,"price":343.46,"marketCap":5053902.61896,"tradeTime":"2026-10-16T23:58:57Z","source":"https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm","sourceLabel":"FY2025 Form 10-K","pages":{"revenue":"29","cash":"33","equity":"31","operating":"29, 33"},"note":"Apple's fiscal year ends in September. Buybacks reduce accounting equity, so book value per share has limited usefulness as a stand-alone valuation measure. Cash-flow tax timing also affects FCF comparisons.","latestSource":"https://www.apple.com/newsroom/2026/07/apple-reports-third-quarter-results/","latestLabel":"Newer release · Q3 FY2026","vendorMarketCap":5053902.61896,"commonEquityValueProxy":5017594.43198,"capitalisationShares":{"shares":14608.963,"date":"2026-06-27","url":"https://www.apple.com/newsroom/pdfs/fy2026q3/FY26_Q3_Consolidated_Financial_Statements.pdf","location":"PDF pp.1–2: diluted average 14,714,676 thousand; actual issued/outstanding 14,608,963 thousand","type":"actual period-end common shares, source is thousands converted to millions","note":"Vendor cap/price exactly reproduces 14,714.676m Q3 diluted weighted-average EPS shares; use 14,608.963m actual shares for the dated ordinary equity proxy."},"capitalisationBasis":"16 Oct 2026 quote × reported ordinary shares at 2026-06-27; not a same-date observed market cap"},{"name":"Bank of America","ticker":"BAC","type":"financial","yearEnd":"31 December 2025","revenue":113097,"priorRevenue":105856,"revenueLabel":"Revenue, net of interest expense","eps":3.81,"priorEps":3.19,"reportedBvps":38.44,"priorBvps":35.58,"roe":10.59,"roeLabel":"Return on average common equity","rotce":14.22,"tbvps":28.73,"cet1":11.4,"price":51.23,"marketCap":373681.866,"tradeTime":"2026-10-16T23:58:20Z","source":"https://investor.bankofamerica.com/regulatory-and-other-filings/select-sec-filings/content/0000070858-26-000020/bac12312025ex991.htm","sourceLabel":"FY2025 earnings release (preliminary release)","pages":{"revenue":"14","equity":"14, 19","earnings":"14","capital":"9, 15"},"note":"FY2024 revenue and EPS use the revised comparisons in the FY2025 release. FCF and EBITDA are not meaningful for lender comparison. Tangible book value and ROTCE are company non-GAAP measures. CET1 uses the standardised approach.","latestSource":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","latestLabel":"Q3 2026 Form 10-Q · filed 30 October 2026","vendorMarketCap":373681.866,"commonEquityValueProxy":354649.921,"capitalisationShares":{"shares":6922.7,"date":"2026-09-30","url":"https://investor.bankofamerica.com/regulatory-and-other-filings/select-sec-filings/content/0000070858-26-000481/bac09302026ex991.htm","location":"Printed p.14, selected financial data; pp.9 and 19 also corroborate","type":"actual period-end common shares, millions to one decimal","note":"Vendor cap/price gives 7,294.2m, exactly Q2 diluted weighted-average EPS shares. Q3 diluted average is 7,222.2m; neither is the 6,922.7m actual period-end shares. P/E and price/book use price directly and are not affected."},"capitalisationBasis":"16 Oct 2026 quote × reported ordinary shares at 2026-09-30; not a same-date observed market cap","quarterlyResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; unaudited interim financial statements in Form 10-Q","source":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","period":"Q3 2025","periodStart":"2025-07-01","periodEnd":"2025-09-30","revenue":29040,"netInterestIncome":15233,"netIncome":8332,"commonNetIncome":7903,"dilutedEarningsNumerator":7959,"eps":1.04,"dilutedAverageShares":7627.1,"provisionForCreditLosses":1295,"noninterestExpense":17337,"locator":"Printed p.47 Consolidated Statement of Income, three-month columns; p.86 Note 13 diluted EPS reconciliation","qualifiers":["Revenue is net of interest expense on GAAP basis, not fully taxable-equivalent. Diluted EPS numerator includes Series L assumed-conversion dividends. No annualisation."]},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; unaudited interim financial statements in Form 10-Q","source":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","period":"Q3 2026","periodStart":"2026-07-01","periodEnd":"2026-09-30","revenue":29958,"netInterestIncome":16449,"netIncome":6933,"commonNetIncome":6541,"dilutedEarningsNumerator":6597,"eps":0.91,"dilutedAverageShares":7222.2,"provisionForCreditLosses":1269,"noninterestExpense":19722,"locator":"Printed p.47 Consolidated Statement of Income, three-month columns; p.86 Note 13 diluted EPS reconciliation","qualifiers":["Revenue is net of interest expense on GAAP basis, not fully taxable-equivalent. Diluted EPS numerator includes Series L assumed-conversion dividends. No annualisation."]}],"nineMonthResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; unaudited interim financial statements in Form 10-Q","source":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","period":"9M 2025","periodStart":"2025-01-01","periodEnd":"2025-09-30","revenue":84730,"netInterestIncome":44346,"netIncome":22862,"commonNetIncome":21736,"dilutedEarningsNumerator":21903,"eps":2.84,"dilutedAverageShares":7724.7,"provisionForCreditLosses":4367,"noninterestExpense":52290,"operatingCashFlow":35558,"depreciationAmortization":1720,"stockBasedCompensation":3032,"propertyEquipmentPurchases":null,"freeCashFlow":null,"locator":"Printed p.47 nine-month income; p.50 cash-flow statement; p.86 Note 13 EPS","qualifiers":["Cumulative nine-month figures, not standalone Q3. GAAP revenue net of interest expense. PP&E purchases not separately presented in cash-flow statement; no lender FCF calculated."]},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; unaudited interim financial statements in Form 10-Q","source":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","period":"9M 2026","periodStart":"2026-01-01","periodEnd":"2026-09-30","revenue":91788,"netInterestIncome":48191,"netIncome":24591,"commonNetIncome":23444,"dilutedEarningsNumerator":23611,"eps":3.23,"dilutedAverageShares":7312.5,"provisionForCreditLosses":3972,"noninterestExpense":56880,"operatingCashFlow":64314,"depreciationAmortization":1847,"stockBasedCompensation":3194,"propertyEquipmentPurchases":null,"freeCashFlow":null,"locator":"Printed p.47 nine-month income; p.50 cash-flow statement; p.86 Note 13 EPS","qualifiers":["Cumulative nine-month figures, not standalone Q3. GAAP revenue net of interest expense. PP&E purchases not separately presented in cash-flow statement; no lender FCF calculated."]}],"balanceSheetSnapshots":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; unaudited interim financial statements in Form 10-Q","source":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","periodEnd":"2025-12-31","cashAndCashEquivalents":231845,"totalAssets":3411738,"totalLiabilities":3108495,"totalShareholdersEquity":303243,"preferredStock":25992,"commonEquity":277251,"customerDeposits":2018729,"shortTermBorrowings":48088,"longTermDebt":317816,"actualCommonShares":7212.464345,"locator":"Printed p.48 Consolidated Balance Sheet; p.46 Table 42 common-equity reconciliation","qualifiers":["Common equity calculated as total shareholders equity less preferred stock; reconciles to reported Table 42. Exact issued/outstanding common shares converted to millions. Portfolio weights and dated market-price observations remain separate."]},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP; unaudited interim financial statements in Form 10-Q","source":"https://www.sec.gov/Archives/edgar/data/70858/000007085826000548/bac-20260930.htm","periodEnd":"2026-09-30","cashAndCashEquivalents":249643,"totalAssets":3427704,"totalLiabilities":3130955,"totalShareholdersEquity":296749,"preferredStock":24996,"commonEquity":271753,"customerDeposits":2038758,"shortTermBorrowings":62230,"longTermDebt":318687,"actualCommonShares":6922.695323,"locator":"Printed p.48 Consolidated Balance Sheet; p.46 Table 42 common-equity reconciliation","qualifiers":["Common equity calculated as total shareholders equity less preferred stock; reconciles to reported Table 42. Exact issued/outstanding common shares converted to millions. Portfolio weights and dated market-price observations remain separate."]}]},{"name":"Coca-Cola","ticker":"KO","type":"operating","yearEnd":"31 December 2025","revenue":47941,"priorRevenue":47061,"ocf":7408,"priorOcf":6805,"capex":2112,"priorCapex":2064,"operatingIncome":13762,"da":1050,"commonEquity":32169,"endShares":4302,"adjustedFcf":11365,"priorAdjustedFcf":10782,"price":93.9,"marketCap":404990.7,"tradeTime":"2026-10-16T23:41:03Z","source":"https://investors.coca-colacompany.com/filings-reports/all-sec-filings/content/0001628280-26-010047/0001628280-26-010047.pdf","sourceLabel":"FY2025 Form 10-K","pages":{"revenue":"63","cash":"66","equity":"65, 67","operating":"63, 66"},"adjustedSource":"https://investors.coca-colacompany.com/filings-reports/all-sec-filings/content/0001628280-26-006642/a2025q4earningsreleaseex-9.htm","note":"Reported-basis FCF includes a $6.069bn fairlife payment in 2025; 2024 includes a $6.041bn IRS litigation deposit. Company adjusted FCF excludes these respective items and is shown separately. EBITDA is unadjusted for impairments or remeasurement charges. BVPS uses year-end shares rounded to millions.","latestSource":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067844/ko-20261002.htm","latestLabel":"Newer filing · Q3 2026 Form 10-Q","vendorMarketCap":404990.7,"commonEquityValueProxy":404009.3739177,"capitalisationShares":{"shares":4302.549243,"date":"2026-07-27","url":"https://investors.coca-colacompany.com/filings-reports/all-sec-filings/content/0001628280-26-050503/ko-20260703.htm","location":"Cover: 4,302,549,243 shares outstanding as of July 27; printed p.2: Q2 diluted average 4,313m","type":"actual cover-date common shares, excludes treasury","note":"Vendor cap/price gives 4,313m Q2 diluted weighted-average shares. Exact later cover-date ordinary count is available. Share date is July 27, not quarter end July 3. Could instead use rounded July 3 period-end figure if uniform quarter-end basis is preferred, but do not label the cover count July 3."},"capitalisationBasis":"16 Oct 2026 quote × reported ordinary shares at 2026-07-27; not a same-date observed market cap","priorAdjustedSource":"https://investors.coca-colacompany.com/filings-reports/all-sec-filings/content/0000021344-25-000005/a2024q4earningsreleaseex-9.htm","priorAdjustedSourcePages":"30","quarterlyResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited earnings release","source":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067403/a2026q3earningsreleaseex-9.htm","period":"Q3 2025","periodEnd":"2025-09-26","revenue":12455,"operatingIncome":3982,"netIncome":3696,"consolidatedNetIncome":3683,"eps":0.86,"dilutedAverageShares":4313,"locator":"Exhibit 99.1 p.9, three-month Consolidated Statements of Income; netIncome attributable to Coca-Cola shareowners"},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited earnings release","source":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067403/a2026q3earningsreleaseex-9.htm","period":"Q3 2026","periodEnd":"2026-10-02","revenue":13380,"operatingIncome":4465,"netIncome":4009,"consolidatedNetIncome":4056,"eps":0.93,"dilutedAverageShares":4314,"locator":"Exhibit 99.1 p.9, three-month Consolidated Statements of Income; netIncome attributable to Coca-Cola shareowners"}],"nineMonthResults":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited earnings release","source":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067403/a2026q3earningsreleaseex-9.htm","period":"9M 2025","periodEnd":"2025-09-26","revenue":36119,"operatingIncome":11921,"netIncome":10836,"consolidatedNetIncome":10821,"eps":2.51,"dilutedAverageShares":4314,"operatingCashFlow":3652,"propertyEquipmentPurchases":1230,"depreciationAmortization":814,"stockBasedCompensation":204,"freeCashFlow":2422,"locator":"Exhibit 99.1 pp.10,12: nine-month income and cash-flow statements","qualifiers":["FCF calculated as OCF minus PP&E purchases; excludes asset-sale proceeds. Prior-period operating cash flow includes fairlife milestone payment; no adjustment made."]},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited earnings release","source":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067403/a2026q3earningsreleaseex-9.htm","period":"9M 2026","periodEnd":"2026-10-02","revenue":39232,"operatingIncome":13496,"netIncome":12358,"consolidatedNetIncome":12460,"eps":2.86,"dilutedAverageShares":4313,"operatingCashFlow":12471,"propertyEquipmentPurchases":1063,"depreciationAmortization":783,"stockBasedCompensation":194,"freeCashFlow":11408,"locator":"Exhibit 99.1 pp.10,12; p.27 FCF reconciliation","qualifiers":["FCF is non-GAAP: OCF 12,471 minus PP&E purchases 1,063; excludes asset-sale proceeds."]}],"balanceSheetSnapshots":[{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited earnings release","source":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067403/a2026q3earningsreleaseex-9.htm","periodEnd":"2025-12-31","cashAndCashEquivalents":10270,"totalAssets":104816,"totalEquity":34275,"commonEquity":32169,"loansAndNotesPayable":1551,"currentLongTermDebt":1822,"longTermDebt":42119,"locator":"Exhibit 99.1 p.11, Consolidated Balance Sheets"},{"currency":"USD","unit":"USD million except EPS in USD/share and shares in millions","basis":"Reported US GAAP, unaudited earnings release","source":"https://www.sec.gov/Archives/edgar/data/21344/000162828026067403/a2026q3earningsreleaseex-9.htm","periodEnd":"2026-10-02","cashAndCashEquivalents":13454,"totalAssets":107950,"totalEquity":39533,"commonEquity":37372,"loansAndNotesPayable":73,"currentLongTermDebt":4923,"longTermDebt":36623,"locator":"Exhibit 99.1 p.11, Consolidated Balance Sheets"}]}],"quoteAudit":{"date":"2026-10-19","status":"Four vendor cap denominators match diluted weighted-average shares. Displayed equity value now uses dated actual-share proxies. Alphabet applies the GOOGL price across all three common share classes as an explicit proxy.","evidence":"site-data-audit.json"}}